Closing date of SOLD Property
45 day expiration period
Sales Proceeds
Total Sales Price (Including Debt):
$
 
Total Sales Cost:
$
?
Total Sales Proceeds (Including Debt): $0.00
?
Basis
Original Purchase Price:
$
?
Accelerated Depreciation Utilized:
$
?
Straight Line Depreciation Utilized:
$
?
Purchase Price Basis:
$
?
Capital Improvements:
$
?
Total Estimated Basis: $0.00
?
Capital Gains
Total Sales Proceeds (Including Debt):
$
?
Total Estimated Basis:
$
?
Total Estimated Capital Gains: $0.00
?
Estimated Capital Gains Taxes
Total Estimated Capital Gains:
$
?
Federal Capital Gains + Medicare Tax Rate: 23.80%
?
Federal Capital Gains + Medicare Taxes:
$
?
Depreciation Subject to Recapture Tax:
$
?
Depreciation Recapture: 25.00%
?
Total Depreciation Recapture:
$
?
Total Estimated Capital Gains:
$
?
State Income Tax Rate on Capital Gains:
%
State Capital Gains Income Tax:
$
?
Federal Capital Gains + Medicare Taxes:
$
?
Depreciation Recapture Surcharge Tax:
$
?
State Capital Gains Income Tax:
$
Total Estimated Capital Gains Tax:
$
?
Estimated After-Tax Equity (Net Proceeds)
Total Sales Proceeds (Including Debt):
$
?
Debt on Relinquished Investment:
$
?
Gross Equity Proceeds from Sale:
$
?
Total Estimated Capital Gains Tax:
$
?
Net Equity Proceeds From Sale:
$
?