Capital Gains Tax Estimator

Closing date of SOLD Property
45 day expiration period 0.00
Sales Proceeds
Total Sales Price (Including Debt): ?
$
$
Total Sales Cost: (commissions, title, etc.) ?
$
$
Total Sales Proceeds (Including Debt): ? 0.00
Original Basis
Original Purchase Price: ?
$
$
Original Cash or Equity used to Purchase: ?
$
$
Debt used to purchase property (mortgage)?
$
$
Original Acqusiiton cost of Property ?
$
$
Straight Line Depreciation Utilized: Exclude Land ?
$
$
Accelerated Depreciation Utilized: Exclude Land ?
$
$
Capital Improvements: ?
$
$
Deferred Gain from previous 1031 exchange ?
$
$
Total Estimated Adjusted Basis: 0.00
Capital Gains
Total Gross Sales Proceeds (Including Debt): 0.00
Balance on Debt to Pay off ?
$
$
Transaction Cost ?
$
$
Net Cash Received on Sale 0.00
Selling Price of the Property 0.00
Net Selling Price 0.00
Minus adjusted Tax Basis 0.00
Realized Gain (loss) 0.00
Estimated Capital Gains Taxes
Depreciation Subject to Recapture Tax: ? 0.00
Depreciation Recapture Tax Rate: ? 0.00
Total Depreciation Recapture Taxes (Federal) ? 0.00
Federal Capital Gains Tax Rate: ?
Federal Capital Gains (minus depreciation) ? 0.00
Federal Capital Gains Taxes 0.00
Medicare Tax Rate: ? 0.00
Medicare Tax (based on total gain) ? 0.00
State Income Tax Rate on Total Capital Gains: ?
%
%
State Capital Gains Income Tax: ? 0.00
Total Estimated Capital Gains Tax: 0.00
Estimated After-Tax Equity (Net Proceeds)
Total Sales Proceeds (Including Debt): 0.00
Payoff of Debt on Relinquished Investment: 0.00
Cost of Sale 0.00
Gross Equity Proceeds from Sale: 0.00
Total Estimated Capital Gains Tax: 0.00
Net Equity Proceeds From Sale: (no 1031) 0.00
§1031 Financial Requirements
Selling Price on the Porperty 0.00
Cost of Sale 0.00
Net Replacement Value 0.00
Cash Proceeds to reinvest 0.00
Debt to be replaced 0.00
Disclaimer: DST Investments nor NAMCOA does not provide tax advice. Please note, that to qualify for a 1031 exchange, the amount of “debt” in the relinquished property must be replaced. DST’s when properly structured, provide for investor non-recourse debt in the 1031 exchange. This capital gains tax estimator is for illustration purposes only and is based on multiple levels of assumptions that may not directly apply to your situation. For example, you may have carryover losses that can reduce your total tax liability. Please consult your tax counsel and do not rely solely on the estimations or results listed above.